============================================================= CRYPTO.COM 2025 - FINAL CALCULATION (UPDATED) ------------------------------------------------------------- Asset Proceeds Cost Basis Gain/Loss ------------------------------------------------------------- SOL est. $95.66 ETH est. $28.57 GRAIL $185.62 $269.12 -$83.50 LOSS ------------------------------------------------------------- TOTAL $725.48 $393.35 +$332.13 ============================================================= (1) TOTAL COST BASIS: $393.35 (2) TAXABLE GAIN: $332.13 ------------------------------------------------------------- GRAIL was held < 1 year (Jun 6 - Jul 14, 2025) SHORT-TERM on all positions Taxed as ordinary income ------------------------------------------------------------- GOOD NEWS: GRAIL loss of $83.50 offset your other gains, saving you ~$20-31 in taxes depending on your tax bracket ============================================================= * GRAIL purchase Jun 6, 2025 Buy GRAIL $269.12 Jul 14, 2025 Sell GRAIL +$185.62 $185.62 ============================================================= CRYPTO.COM 2025 - FINAL CALCULATION ------------------------------------------------------------- Asset Proceeds Cost Basis Method ------------------------------------------------------------- SOL est. $95.66 Avg cost $120.08 ETH est. $28.57 Highest lot (Apr 2023) GRAIL $185.62 $0.00 No purchase record found in Crypto.com history ------------------------------------------------------------- TOTAL $725.48 $124.23 ------------------------------------------------------------- (1) TOTAL COST BASIS: $124.23 (2) TAXABLE GAIN: $601.25 ============================================================= ⚠️ GRAIL is dragging this number hard. If you have ANY record of buying GRAIL, even $1, it reduces that gain dollar for dollar. ============================================================= ============================================================= 2025 TAXABLE DISPOSALS - Crypto.com Total Proceeds per 1099-DA: $447.72 ============================================================= Date Event Disposed Proceeds ------------------------------------------------------------- Jul 14, 2025 Sell GRAIL $185.62 Aug 11, 2025 Swap (SOL>XRP) 0.24139 SOL ~$? Aug 11, 2025 Swap (SOL>XRP) 0.55518 SOL ~$? Aug 11, 2025 Swap (ETH>XRP) 0.01469 ETH ~$? ------------------------------------------------------------- TOTAL: $447.72 (per 1099-DA) Implied swap proceeds: $447.72 - $185.62 = $262.10 ============================================================= MOST FAVORABLE COST BASIS STRATEGY: ------------------------------------------------------------- ETH (0.01469 disposed): - Use HIGHEST cost basis ETH lots from purchase history - You have ETH buys ranging from ~$1,350-$3,400/ETH - Best lot: Apr 12, 2023 @ $194.51/0.1 ETH = $1,945/ETH Cost for 0.01469 ETH = ~$28.57 SOL (0.79657 total disposed): - No SOL purchase history shown in provided data - *** NEED PURCHASE RECORDS *** GRAIL ($185.62 proceeds): - No purchase history shown - *** NEED PURCHASE RECORDS *** ============================================================= ⚠️ WARNING: 1099-DA shows NO cost basis. Without your records, IRS defaults to $0 basis = 100% of $447.72 treated as taxable gain. ============================================================= ============================================================= CRYPTO.COM 2025 - GAIN/LOSS CALCULATION Total Proceeds per 1099-DA: $447.72 ============================================================= EVENT PROCEEDS COST BASIS GAIN / LOSS ------------------------------------------------------------- Sell GRAIL $185.62 UNKNOWN ??? (no purchase record found) Swap SOL>XRP ~$262.10 $95.66 +$166.44 (0.79657 SOL (0.79657 SOL @ $120.08 avg) Swap ETH>XRP included $28.57 calculated (0.01469 ETH above (best lot: below @ $1,945/ETH) Apr 12, 2023) ------------------------------------------------------------- KNOWN TOTALS $447.72 $124.23 ============================================================= BEST CASE (if GRAIL cost basis = $185.62 or more) ------------------------------------------------------------- Proceeds: $447.72 Cost Basis: $309.85 ($124.23 + $185.62) TAXABLE GAIN: $137.87 WORST CASE (GRAIL cost basis = $0) ------------------------------------------------------------- Proceeds: $447.72 Cost Basis: $124.23 TAXABLE GAIN: $323.49 ============================================================= ⚠️ GRAIL cost basis is the critical missing piece. Where/when did you acquire GRAIL? ============================================================= ============================================================= CRYPTO.COM TRANSACTION HISTORY ============================================================= Date Type Asset Amount USD ------------------------------------------------------------- Oct 11, 2025 Buy XRP +20.578 XRP $55.00 Oct 08, 2025 Buy XRP +32.951 XRP $100.00 Sep 15, 2025 Buy XRP +31.895 XRP $100.00 Aug 11, 2025 Buy XRP +60.450 XRP $194.14 Aug 11, 2025 Swap (SOL>XRP) XRP/SOL +13.092 XRP -0.24139 SOL Aug 11, 2025 Swap (SOL>XRP) XRP/SOL +30.040 XRP -0.55518 SOL Aug 11, 2025 Swap (ETH>XRP) XRP/ETH +19.543 XRP -0.01469 ETH Jul 14, 2025 Sell GRAIL +$185.62 $185.62 Jun 20, 2024 Sell ETH +$153.23 $153.23 Jun 20, 2024 Sell BTC +$305.43 $305.43 Jan 29, 2024 Sell ETH +$396.94 $396.94 Jan 29, 2024 Sell BTC +$606.18 $606.18 Dec 28, 2023 Sell LTC +$223.77 $223.77 Dec 28, 2023 Sell VET +$360.69 $360.69 Dec 28, 2023 Sell ZIL +$635.31 $635.31 Jun 02, 2023 Buy LTC +3.0015 LTC $292.00 Apr 29, 2023 Buy VET +10,670.6 VET $251.00 Apr 29, 2023 Buy ZIL +25,365.3 ZIL $750.00 Apr 24, 2023 Buy ETH +0.135 ETH $251.66 Apr 24, 2023 Buy BTC +0.00908 BTC $250.62 Apr 24, 2023 Buy (FAILED) BTC +0.00908 BTC $250.67 *** FAILED *** Apr 12, 2023 Buy ETH +0.1 ETH $194.51 Apr 12, 2023 Buy BTC +0.01 BTC $301.77 Feb 25, 2022 Sell USDT +$315.91 $315.91 Dec 31, 2021 Swap (SHIB>USDT) SHIB/USDT +318.982 USDT -10,000,000 SHIB Nov 05, 2021 Sell SHIB -7,000,000 SHIB $338.02 Nov 05, 2021 Sell SHIB -7,000,000 SHIB $338.11 May 29, 2021 Withdraw BTC -0.003205 BTC $110.49 May 29, 2021 Swap (USDC>BTC) BTC/USDC +0.003205 BTC -$113.85 USDC May 29, 2021 Swap (SHIB>USDC) SHIB/USDC +113.549 USDC -15,000,000 SHIB ============================================================= SUMMARY ------------------------------------------------------------- Total Buy Transactions: 14 (1 Failed - excluded) Total Sell Transactions: 9 Total Swaps: 5 Total Withdrawals: 1 ============================================================= ============================================================= CRYPTO.COM TRANSACTION HISTORY - BATCH 2 ============================================================= Date Type Asset Amount USD ------------------------------------------------------------- May 28, 2021 Withdraw BTC -0.006 BTC $218.84 May 28, 2021 Buy BTC +0.006 BTC $222.47 May 27, 2021 Withdraw BTC -0.008347 BTC $327.09 May 27, 2021 Swap (USDC>BTC) BTC/USDC +0.008347 BTC -$335.00 USDC May 27, 2021 Swap (SHIB>USDC) SHIB/USDC +335.305 USDC -39,000,000 SHIB May 25, 2021 Withdraw BTC -0.006447 BTC $244.41 May 25, 2021 Swap (BCH>BTC) BTC/BCH +0.0064475 BTC -0.3459 BCH May 25, 2021 Deposit BCH +0.345968 BCH $246.07 May 24, 2021 Withdraw BTC -0.010857 BTC $388.87 May 23, 2021 Swap (MATIC>BTC) BTC/MATIC +0.01085659 BTC -440.00 MATIC May 22, 2021 Buy SHIB +7,000,000 SHIB $63.98 May 22, 2021 Buy SHIB +7,000,000 SHIB $64.06 May 22, 2021 Buy SHIB +7,000,000 SHIB $64.26 May 22, 2021 Buy SHIB +7,000,000 SHIB $65.66 May 22, 2021 Buy SHIB +7,000,000 SHIB $64.55 May 22, 2021 Sell (CRO>USD) CRO -2,854.16 CRO $323.04 May 22, 2021 Swap (WAVES>CRO) CRO/WAVES +2,854.153 CRO -19.21 WAVES May 22, 2021 Withdraw BTC -0.021189 BTC $796.50 May 22, 2021 Swap (CRO>BTC) BTC/CRO +0.02118923 BTC -6,844.90 CRO May 22, 2021 Swap (ONE>CRO) CRO/ONE +3,742.193 CRO -5,000.00 ONE May 22, 2021 Swap (LSK>CRO) CRO/LSK +1,882.306 CRO -56.00 LSK May 22, 2021 Swap (DASH>CRO) CRO/DASH +749.083 CRO -0.50 DASH May 22, 2021 Swap (1INCH>CRO) CRO/1INCH +471.317 CRO -20.00 1INCH May 22, 2021 Withdraw BTC -0.005868 BTC $218.17 May 22, 2021 Swap (CRO>BTC) BTC/CRO +0.0013784 BTC -447.32 CRO May 22, 2021 Buy BTC +0.00449 BTC $171.15 May 22, 2021 Sell (NANO>USD) NANO -10.0 NANO $68.14 May 22, 2021 Sell (RARI>USD) RARI -5.0 RARI $47.99 May 22, 2021 Swap (AUDIO>CRO) CRO/AUDIO +426.923 CRO -45.00 AUDIO May 22, 2021 Sell (ONT>USD) ONT -45.0 ONT $52.44 May 21, 2021 Buy SHIB +7,000,000 SHIB $50.17 May 21, 2021 Buy MATIC +80.0 MATIC $105.83 May 19, 2021 Buy WAVES +5.0 WAVES $124.95 May 19, 2021 Buy SHIB +7,000,000 SHIB $74.68 May 19, 2021 Buy SHIB +7,000,000 SHIB $76.67 May 14, 2021 Buy SHIB +7,000,000 SHIB $123.35 May 14, 2021 Buy MATIC +60.0 MATIC $103.38 May 14, 2021 Buy RARI +5.0 RARI $103.29 May 09, 2021 Buy MATIC +100.0 MATIC $100.53 May 08, 2021 Buy SHIB +15,000,000 SHIB $250.99 May 04, 2021 Buy MATIC +200.0 MATIC $149.36 May 03, 2021 Swap (CRO>WAVES) WAVES/CRO +6.0 WAVES -1,050.086 CRO May 01, 2021 Buy AUDIO +45.0 AUDIO $112.28 Apr 29, 2021 Buy 1INCH +20.0 1INCH $116.07 Apr 28, 2021 Deposit WAVES +8.21361891 WAVES $154.66 Apr 24, 2021 Swap (ALGO>CRO) CRO/ALGO +379.096 CRO -60.00 ALGO Apr 24, 2021 Swap (RVN>CRO) CRO/RVN +191.396 CRO -250.00 RVN Apr 18, 2021 Buy ONT +45.0 ONT $104.32 Apr 17, 2021 Buy NANO +10.0 NANO $145.34 Apr 17, 2021 Buy CRO +500.0 CRO $122.37 Mar 24, 2021 Buy LSK +21.0 LSK $97.63 Mar 09, 2021 Buy RVN +250.0 RVN $45.55 Mar 09, 2021 Sell (DOGE>USD) DOGE -777.0 DOGE $44.89 Feb 13, 2021 Buy DOGE +777.0 DOGE $53.98 Feb 13, 2021 Buy LSK +35.0 LSK $104.97 Feb 13, 2021 Buy DASH +0.5 DASH $107.85 Feb 12, 2021 Buy ONE +5,000.0 ONE $131.14 Feb 12, 2021 Buy ALGO +60.0 ALGO $100.96 ============================================================= SUMMARY ------------------------------------------------------------- Total Buy Transactions: 24 Total Sell Transactions: 4 (NANO, RARI, ONT, DOGE) Total Swaps: 17 Total Withdrawals: 5 Total Deposits: 2 *** NO SOL TRANSACTIONS FOUND IN THIS BATCH *** =============================================================